Work Tank

Raising $1M for a Marketing Agency and Real Estate project

Facebook Twitter LinkedIn

Business Plan for Mizans

Executive Summary

Mission Statement: Mizans is dedicated to providing cutting-edge and impactful digital marketing solutions to businesses in the United States. Leveraging our strategic positioning in Bangladesh, we offer competitively priced services without compromising quality or results.

Vision: To establish Mizans as a globally recognized digital marketing agency known for transforming our clients' online ventures into success stories by driving growth and delivering unparalleled value from Bangladesh.

Services Offered: Specializing in SEO, PPC, content marketing, social media management, email marketing, web design and development, and analytics and reporting.

Market Analysis

Industry Overview

A snapshot of the digital marketing landscape in the United States, highlighting trends like the emphasis on data-driven strategies, the integration of AI for personalized marketing, and the importance of a strong online presence.

Target Market

Focus on SMEs across various industries in the United States seeking cost-effective, yet high-quality digital marketing services to enhance their online visibility and engagement.

Competitive Analysis

Examination of both US-based and international competitors, with a strategy to outperform them through competitive pricing, personalized service, time zone advantages, and flexibility.

Services Offered

An in-depth look at Mizans' services, underlining how they are tailored to meet the unique needs of US businesses and the benefits of outsourcing to Bangladesh.

Business Model

Revenue Streams: Outline of pricing models (project fees, monthly retainers), and potential for additional services (consulting, training).

Pricing Strategy: A strategy that offers competitive rates to undercut US-based competitors while ensuring quality service delivery.

Marketing and Sales Strategy

Online Presence: Strategies for building a strong online presence to attract US clientele.

Direct Outreach: Targeted outreach initiatives, including email campaigns and LinkedIn networking, tailored for the US market.

Referral Program: A system to encourage current clients to refer new businesses by offering incentives.

Operations Plan

Team Structure: Detailed organizational structure highlighting the core team in Bangladesh and any US-based liaisons or freelance contributors.

Technology and Tools: Comprehensive list of the technologies, platforms, and software essential for delivering services and ensuring effective communication.

Partnerships: Potential collaborations with US-based entities to enhance service offerings and market presence.

Financial Plan

Startup Costs: Breakdown of initial investments needed for technology, branding, legal setup, and more, with plans for funding these costs.

Projected Financials: Three-year financial forecast including income statements, cash flow estimates, and a break-even analysis.

Funding Requirements: Total investment sought, its intended uses, and the projected return for investors.

Risk Management

Identification of potential risks such as currency fluctuation, international regulations, and cross-cultural communication barriers, along with strategies for mitigation.

Conclusion

A compelling recap of the unique value proposition Mizans offers to the US market, emphasizing the blend of cost-efficiency, quality, and commitment to excellence that sets Mizans apart.

 

Assuming a gradual scaling, to close larger contracts given your substantial team and investment: $20,000 monthly in the first quarter, scaling to $50,000 by the end of the year.

Total Revenue for Year: $540,000

Cost of Goods Sold (COGS):

Salaries for Team Members: $120,000 (Assuming an average salary, adjust based on actual figures)

Software Subscriptions and Tools: $24,000

Freelancer/Outsourced Services (as needed): $36,000

Total COGS for Year: $180,000

Gross Profit:

Total Revenue - COGS = $360,000

Operating Expenses:

Marketing & Sales (Ads, Tools, Promotions): $30,000

Office Rent + Utilities (If not working remotely): $18,000

Miscellaneous (Legal, Office Supplies, etc.): $12,000

Total Operating Expenses: $60,000

Net Profit Before Taxes:

Gross Profit - Operating Expenses = $300,000

Taxes (Assuming a 15% tax rate):

$45,000

Net Profit After Taxes:

$255,000

Cash Flow Statement Projection for the First Year

Operating Activities:

Net Income: $255,000

Adjustments for Non-Cash Items (Depreciation, etc.): $5,000

Changes in Working Capital (e.g., increases in accounts receivable, decreases in accounts payable): $(10,000)

Net Cash from Operating Activities: $250,000

Investing Activities:

Capital Expenditures (Office equipment, computers): $(35,000)

Net Cash Used in Investing Activities: $(35,000)

Financing Activities:

Initial Equity Investment: $300,000

Net Cash from Financing Activities: $300,000

Net Increase in Cash:

$515,000

Beginning Cash Balance:

$0

Ending Cash Balance:

$515,000

Revised Balance Sheet Projection at the End of the First Year

Assets:

Cash: $515,000

Property and Equipment (Net of Depreciation): $65,000

Total Assets: $580,000

Liabilities and Equity:

Accounts Payable (Outstanding bills): $10,000

Owner's Equity (Initial Investment + Net Income): $555,000

Total Liabilities and Equity: $580,000





  https://worktanklimited.com/

Ready to Ask For Funding for your company?

Post a Funding Request